ProPetro Holding Corp. (PUMP)

Market price: $7.56

4 valuation methods

• DCF (FCFF): $0.52 to $0.63 (midpoint $0.57)
• EV / EBITDA: $6.15 to $11.94 (midpoint $9.14)
• EV / Revenue: $6.69 to $12.20 (midpoint $10.37)
• P / B: $8.84 to $14.13 (midpoint $10.68)