ProPetro Holding Corp. (PUMP)

Market price: $7.56

4 valuation methods

• DCF (FCFF): $0.52 to $0.63 (midpoint $0.57)
• EV / EBITDA: $6.13 to $11.90 (midpoint $9.52)
• EV / Revenue: $6.95 to $12.72 (midpoint $10.46)
• P / B: $8.71 to $14.23 (midpoint $11.08)