TheRealReal, Inc. (REAL)

Market price: $10.99

3 valuation methods

• DCF (FCFF): $4.53 to $6.30 (midpoint $5.30)
• EV / Revenue: $8.62 to $23.92 (midpoint $9.63)
• EV / Gross Profit: $4.75 to $16.04 (midpoint $10.00)