Rapid7, Inc. (RPD)

Market price: $17.60

6 valuation methods

• DCF (FCFF): $2.05 to $2.77 (midpoint $2.38)
• P / E: $3.47 to $14.90 (midpoint $7.51)
• EV / EBITDA: $3.93 to $22.41 (midpoint $9.38)
• P / B: $6.85 to $18.94 (midpoint $11.48)
• EV / Revenue: $11.05 to $45.64 (midpoint $21.29)
• EV / Gross Profit: $18.53 to $67.73 (midpoint $31.87)