Republic Services, Inc. (RSG)

Market price: $235.66

6 valuation methods

• DCF (FCFF): $95.91 to $146.24 (midpoint $117.27)
• P / B: $119.09 to $351.94 (midpoint $196.97)
• P / E: $175.63 to $288.06 (midpoint $232.26)
• EV / EBITDA: $200.49 to $415.40 (midpoint $279.39)
• EV / Revenue: $189.75 to $401.65 (midpoint $281.21)
• EV / Gross Profit: $189.51 to $441.77 (midpoint $317.70)