Starbucks Corp (SBUX)

Market price: $103.04

4 valuation methods

• DCF (FCFF): $20.09 to $36.27 (midpoint $26.68)
• P / E: $32.03 to $78.46 (midpoint $43.39)
• EV / EBITDA: $49.98 to $103.63 (midpoint $64.16)
• EV / Revenue: $85.52 to $228.18 (midpoint $168.77)