SEADRILL Ltd (SDRL)

Market price: $52.53

4 valuation methods

• DCF (FCFF): $19.91 to $29.17 (midpoint $23.74)
• EV / Revenue: $26.19 to $49.96 (midpoint $27.56)
• EV / EBITDA: $31.14 to $71.78 (midpoint $46.13)
• P / B: $55.63 to $95.37 (midpoint $70.56)