Sea Ltd (SE)

Market price: $74.73

6 valuation methods

• P / E: $37.67 to $98.31 (midpoint $54.88)
• DCF (FCFF): $63.58 to $100.75 (midpoint $78.60)
• EV / EBITDA: $67.07 to $135.29 (midpoint $81.33)
• EV / Gross Profit: $82.62 to $116.02 (midpoint $103.97)
• EV / Revenue: $90.11 to $170.30 (midpoint $123.22)
• P / B: $122.64 to $238.18 (midpoint $213.45)