Shake Shack Inc. (SHAK)

Market price: $64.54

5 valuation methods

• P / E: $16.84 to $43.35 (midpoint $27.88)
• DCF (FCFF): $25.20 to $39.16 (midpoint $30.89)
• P / B: $26.66 to $91.34 (midpoint $39.99)
• EV / EBITDA: $33.04 to $74.33 (midpoint $42.74)
• EV / Revenue: $27.68 to $60.97 (midpoint $53.67)