Snap Inc (SNAP)
Market price: $5.96
3 valuation methods
- P / B: $3.86 to $11.75 (midpoint $6.69)
- EV / Gross Profit: $9.65 to $22.57 (midpoint $14.99)
- EV / Revenue: $10.67 to $24.51 (midpoint $19.31)
How each method works
P / B: $3.86 to $11.75 (midpoint $6.69)
Values the stock at a peer multiple of its book (net asset) value — most meaningful for asset-heavy and financial companies whose balance sheet drives value.
- How it’s calculated
- We take book value per share (total assets minus total liabilities, from the latest balance sheet, divided by shares outstanding) and multiply it by the range of price-to-book multiples the peer group trades at.
- Why it fits this industry
- Where the balance sheet is the business — lenders, insurers, asset-heavy operators — the price the market pays for a dollar of net assets is a natural yardstick.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together. Asset-light companies (brands, software) legitimately trade far above book value, so for them a P/B bar well below the price is usually structure, not signal.
P / B = (3.46/5.99/10.53)× book_value_per_share 1.12 ≈ 3.86/6.69/11.75 (per_share)
EV / Gross Profit: $9.65 to $22.57 (midpoint $14.99)
Values the business at a peer multiple of gross profit — useful where reported operating costs vary a lot across peers but gross economics are comparable.
- How it’s calculated
- We take last-twelve-month gross profit (revenue minus the direct cost of the goods or services sold), multiply it by the peer range of EV/Gross-Profit multiples, subtract net debt and any minority interests or preferred stock ranking ahead of common shareholders, and divide by shares outstanding.
- Why it fits this industry
- Gross profit sits between revenue and operating earnings: it credits the margin a company's products earn while ignoring overhead and investment choices that legitimately differ across peers.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together.
EV / Gross Profit = (4.81/7.34/10.94)× gross_profit 3,641,295,000 ≈ 17,532,000,070.94/26,739,849,181.84/39,823,105,850.71 (enterprise_value); enterprise_value -> per share: equity (16,657,151,070.94/25,865,000,181.84/38,948,256,850.71) / 1,725,808,000 shares [EV bridge: minus net debt 874,849,000]
EV / Revenue: $10.67 to $24.51 (midpoint $19.31)
Values the whole business at a peer multiple of sales — used when earnings are thin, volatile, or not yet meaningful, so revenue is the most reliable yardstick.
- How it’s calculated
- We multiply the company's last-twelve-month revenue by the range of EV/Revenue multiples its peer group trades at, subtract net debt and any minority interests or preferred stock ranking ahead of common shareholders, and divide by shares outstanding for a per-share range.
- Why it fits this industry
- Software companies routinely reinvest every dollar into growth while margins mature, so recurring revenue is the sector's core yardstick of scale and value.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together. A pound of revenue is worth more at a high margin than a low one, so the peer group here is narrowed to companies earning a similar margin wherever enough of them exist. Where too few do, the bar falls back to the wider group and is the bluntest of the multiples — weigh it alongside the earnings-based bars.
EV / Revenue = (3.04/5.38/6.80)× revenue 6,351,084,000 ≈ 19,297,735,739.37/34,197,868,731.21/43,173,272,864.71 (enterprise_value); enterprise_value -> per share: equity (18,422,886,739.37/33,323,019,731.21/42,298,423,864.71) / 1,725,808,000 shares [EV bridge: minus net debt 874,849,000]
3 methods not shown
- EV / EBITDA: EBITDA is non-positive — an EBITDA multiple yields no meaningful enterprise value (loss-making at the EBITDA line)
- P / E: diluted EPS is non-positive — P/E is not meaningful for a loss-making period
- DCF (FCFF): base unlevered FCF is non-positive (-411,938,987.71) — nothing to discount; a standard FCFF DCF does not apply
Pre-profit company — earnings-based methods not meaningful.