SNDL Inc. (SNDL)

Market price: $1.30

4 valuation methods

• EV / Gross Profit: $1.31 to $3.14 (midpoint $1.46)
• EV / EBITDA: $1.32 to $3.19 (midpoint $2.38)
• EV / Revenue: $2.31 to $3.00 (midpoint $2.76)
• DCF (FCFF): $6.38 to $8.28 (midpoint $7.22)