Southern Co (SO)

Market price: $92.76

6 valuation methods

• DCF (FCFF): $23.78 to $88.98 (midpoint $47.89)
• Dividend Discount Model (DDM): $55.60 to $89.88 (midpoint $68.72)
• P / B: $68.93 to $96.33 (midpoint $76.23)
• P / E: $82.65 to $98.24 (midpoint $85.86)
• EV / Revenue: $81.75 to $106.06 (midpoint $96.27)
• EV / EBITDA: $99.56 to $108.97 (midpoint $102.02)