Spectrum Brands Holdings, Inc. (SPB)

Market price: $81.10

6 valuation methods

• DCF (FCFF): $31.25 to $52.41 (midpoint $39.61)
• P / E: $40.12 to $101.34 (midpoint $62.95)
• EV / EBITDA: $63.16 to $190.26 (midpoint $104.18)
• EV / Revenue: $101.10 to $262.34 (midpoint $147.21)
• P / B: $91.15 to $311.69 (midpoint $171.91)
• EV / Gross Profit: $160.60 to $343.97 (midpoint $231.42)