Sprout Social, Inc. (SPT)

Market price: $12.50

4 valuation methods

• DCF (FCFF): $3.50 to $4.23 (midpoint $3.82)
• P / B: $4.97 to $17.77 (midpoint $8.83)
• EV / Revenue: $6.61 to $16.91 (midpoint $10.57)
• EV / Gross Profit: $13.98 to $44.89 (midpoint $21.79)