Seagate Technology Holdings plc (STX)

Market price: $667.85

8 valuation methods

• P / B: $107.94 to $286.13 (midpoint $149.11)
• DCF (FCFF): $162.96 to $219.05 (midpoint $187.10)
• P / E — mid-cycle: $125.27 to $350.24 (midpoint $218.13)
• EV / EBITDA — mid-cycle: $121.09 to $361.92 (midpoint $222.43)
• EV / Gross Profit: $271.06 to $471.34 (midpoint $338.75)
• EV / EBITDA: $375.42 to $962.41 (midpoint $442.60)
• P / E: $396.65 to $819.19 (midpoint $442.86)
• EV / Revenue: $468.46 to $1,004.29 (midpoint $732.95)