SunocoCorp LLC (SUNC)

Market price: $71.90

5 valuation methods

• P / B: $59.24 to $118.69 (midpoint $75.63)
• EV / EBITDA: $0.00 to $516.92 (midpoint $93.80)
• P / E: $56.92 to $204.17 (midpoint $105.35)
• EV / Revenue: $41.73 to $409.63 (midpoint $192.53)
• EV / Gross Profit: $385.76 to $1,098.81 (midpoint $650.39)

Debt is most of what funds this company — its shares are about 17% of its total enterprise value. The enterprise-value bars here (3) value the whole business and then subtract the debt, so a small difference in the business's value becomes a large one per share. That is arithmetic, not a fault in the estimate, but it is why those ranges are wide.