Suzano S.A. (SUZ)

Market price: $8.90

4 valuation methods

• DCF (FCFF): $5.94 to $10.51 (midpoint $7.97)
• P / B: $13.23 to $34.88 (midpoint $21.20)
• EV / Revenue: $14.17 to $35.49 (midpoint $31.78)
• EV / EBITDA: $24.30 to $53.91 (midpoint $34.17)