Smurfit Westrock plc (SW)

Market price: $42.73

6 valuation methods

• P / E: $19.39 to $38.00 (midpoint $27.93)
• DCF (FCFF): $44.81 to $69.67 (midpoint $55.35)
• EV / Gross Profit: $44.83 to $106.44 (midpoint $72.70)
• EV / EBITDA: $75.65 to $151.01 (midpoint $108.38)
• EV / Revenue: $71.08 to $195.53 (midpoint $130.18)
• P / B: $82.38 to $207.77 (midpoint $133.05)