Skyworks Solutions, Inc. (SWKS)

Market price: $85.36

8 valuation methods

• DCF (FCFF): $41.41 to $48.84 (midpoint $44.69)
• P / E: $53.71 to $153.17 (midpoint $73.19)
• EV / EBITDA: $77.02 to $273.51 (midpoint $106.97)
• EV / Revenue: $66.83 to $216.15 (midpoint $108.25)
• EV / Gross Profit: $96.84 to $223.67 (midpoint $146.77)
• P / B: $128.84 to $291.46 (midpoint $188.28)
• P / E — mid-cycle: $112.06 to $307.47 (midpoint $190.26)
• EV / EBITDA — mid-cycle: $114.46 to $316.34 (midpoint $201.07)