Southwest Gas Holdings, Inc. (SWX)

Market price: $92.84

6 valuation methods

• DCF (FCFF): $3.37 to $25.00 (midpoint $11.63)
• EV / Revenue: $52.88 to $88.98 (midpoint $75.79)
• EV / EBITDA: $64.85 to $115.34 (midpoint $84.01)
• Dividend Discount Model (DDM): $69.20 to $115.55 (midpoint $86.71)
• P / B: $97.60 to $181.28 (midpoint $116.11)
• P / E: $110.08 to $168.97 (midpoint $126.67)