Southwest Gas Holdings, Inc. (SWX)

Market price: $93.05

6 valuation methods

• DCF (FCFF): $3.34 to $24.88 (midpoint $11.57)
• EV / Revenue: $52.97 to $87.12 (midpoint $75.62)
• EV / EBITDA: $62.82 to $115.34 (midpoint $80.48)
• Dividend Discount Model (DDM): $69.08 to $115.21 (midpoint $86.52)
• P / B: $97.57 to $177.83 (midpoint $116.26)
• P / E: $110.09 to $168.56 (midpoint $123.26)