Tenable Holdings, Inc. (TENB)

Market price: $48.65

4 valuation methods

• DCF (FCFF): $11.64 to $13.93 (midpoint $12.66)
• EV / EBITDA: $8.50 to $27.72 (midpoint $15.67)
• EV / Revenue: $24.79 to $52.20 (midpoint $35.90)
• EV / Gross Profit: $30.79 to $77.52 (midpoint $51.08)