Telos Corp (TLS)

Market price: $5.58

4 valuation methods

• DCF (FCFF): $1.45 to $1.68 (midpoint $1.55)
• P / B: $1.45 to $4.66 (midpoint $2.68)
• EV / Gross Profit: $1.96 to $5.19 (midpoint $3.01)
• EV / Revenue: $2.19 to $5.42 (midpoint $3.19)

Pre-profit company — earnings-based methods not meaningful.