Tilly's, Inc. (TLYS)

Market price: $4.34

3 valuation methods

• DCF (FCFF): $3.18 to $3.32 (midpoint $3.24)
• P / B: $2.30 to $7.36 (midpoint $4.66)
• EV / Revenue: $8.10 to $11.14 (midpoint $10.03)

Pre-profit company — earnings-based methods not meaningful.