Thermo Fisher Scientific Inc. (TMO)

Market price: $703.96

5 valuation methods

• DCF (FCFF): $163.70 to $252.26 (midpoint $201.51)
• EV / EBITDA: $368.35 to $607.62 (midpoint $462.93)
• EV / Revenue: $367.79 to $596.75 (midpoint $489.56)
• P / E: $471.66 to $675.31 (midpoint $585.24)
• P / B: $667.54 to $2,221.02 (midpoint $1,050.09)