TripAdvisor, Inc. (TRIP)

Market price: $9.00

3 valuation methods

• DCF (FCFF): $4.64 to $5.99 (midpoint $5.24)
• EV / EBITDA: $8.97 to $31.46 (midpoint $16.37)
• P / B: $12.56 to $36.51 (midpoint $21.13)