Taiwan Semiconductor Manufacturing Co Ltd (TSM)

Market price: $437.72

7 valuation methods

• DCF (FCFF): $169.19 to $231.42 (midpoint $195.85)
• P / E: $161.77 to $448.77 (midpoint $236.75)
• P / E — mid-cycle: $144.44 to $396.43 (midpoint $247.42)
• EV / EBITDA — mid-cycle: $159.70 to $429.90 (midpoint $273.42)
• EV / Revenue: $264.40 to $336.92 (midpoint $315.36)
• EV / EBITDA: $266.34 to $566.59 (midpoint $349.56)
• P / B: $287.59 to $436.87 (midpoint $357.68)