Texas Instruments Inc (TXN)

Market price: $306.20

8 valuation methods

• DCF (FCFF): $66.56 to $96.29 (midpoint $79.27)
• P / B: $147.27 to $256.73 (midpoint $201.53)
• EV / EBITDA — mid-cycle: $135.04 to $392.18 (midpoint $243.27)
• EV / Revenue: $188.57 to $471.75 (midpoint $272.15)
• P / E — mid-cycle: $173.06 to $481.44 (midpoint $296.45)
• EV / Gross Profit: $290.18 to $537.61 (midpoint $328.55)
• EV / EBITDA: $322.19 to $936.25 (midpoint $419.06)
• P / E: $315.25 to $826.90 (midpoint $537.07)