Tri-County Financial Group, Inc. (TYFG)

Market price: $83.00

5 valuation methods

• Dividend Discount Model (DDM): $20.20 to $33.20 (midpoint $25.16)
• P / E: $68.73 to $91.41 (midpoint $80.32)
• P / E — normalized: $66.86 to $108.72 (midpoint $82.40)
• P / B: $75.62 to $101.77 (midpoint $87.32)
• P / Tangible Book: $76.15 to $104.49 (midpoint $92.85)