United Airlines Holdings, Inc. (UAL)

Market price: $104.02

5 valuation methods

• EV / Revenue: $128.22 to $321.24 (midpoint $141.46)
• P / B: $130.07 to $199.73 (midpoint $158.58)
• EV / EBITDA: $149.37 to $179.74 (midpoint $165.50)
• P / E: $177.52 to $211.89 (midpoint $179.91)
• DCF (FCFF): $367.52 to $617.93 (midpoint $467.43)