United Airlines Holdings, Inc. (UAL)

Market price: $104.96

5 valuation methods

• EV / Revenue: $123.99 to $319.20 (midpoint $138.18)
• P / B: $126.41 to $198.64 (midpoint $156.42)
• EV / EBITDA: $145.25 to $177.84 (midpoint $162.38)
• P / E: $174.74 to $208.67 (midpoint $176.28)
• DCF (FCFF): $366.55 to $615.75 (midpoint $466.04)