United Rentals, Inc. (URI)
Market price: $1,174.61
5 valuation methods
- P / B: $473.66 to $1,407.93 (midpoint $785.57)
- EV / Gross Profit: $591.98 to $1,515.28 (midpoint $1,012.72)
- EV / EBITDA: $907.88 to $1,972.38 (midpoint $1,245.86)
- EV / Revenue: $869.25 to $1,811.49 (midpoint $1,276.03)
- P / E: $1,130.02 to $1,857.71 (midpoint $1,476.43)
How each method works
P / B: $473.66 to $1,407.93 (midpoint $785.57)
Values the stock at a peer multiple of its book (net asset) value — most meaningful for asset-heavy and financial companies whose balance sheet drives value.
- How it’s calculated
- We take book value per share (total assets minus total liabilities, from the latest balance sheet, divided by shares outstanding) and multiply it by the range of price-to-book multiples the peer group trades at.
- Why it fits this industry
- Where the balance sheet is the business — lenders, insurers, asset-heavy operators — the price the market pays for a dollar of net assets is a natural yardstick.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together. Asset-light companies (brands, software) legitimately trade far above book value, so for them a P/B bar well below the price is usually structure, not signal.
P / B = (3.02/5.02/8.99)× book_value_per_share 156.58 ≈ 473.66/785.57/1,407.93 (per_share)
EV / Gross Profit: $591.98 to $1,515.28 (midpoint $1,012.72)
Values the business at a peer multiple of gross profit — useful where reported operating costs vary a lot across peers but gross economics are comparable.
- How it’s calculated
- We take last-twelve-month gross profit (revenue minus the direct cost of the goods or services sold), multiply it by the peer range of EV/Gross-Profit multiples, subtract net debt and any minority interests or preferred stock ranking ahead of common shareholders, and divide by shares outstanding.
- Why it fits this industry
- Gross profit sits between revenue and operating earnings: it credits the margin a company's products earn while ignoring overhead and investment choices that legitimately differ across peers.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together.
EV / Gross Profit = (7.48/11.29/15.85)× gross_profit 6,837,000,000 ≈ 51,171,244,821.75/77,222,376,100.19/108,338,712,589.79 (enterprise_value); enterprise_value -> per share: equity (36,653,244,821.75/62,704,376,100.19/93,820,712,589.79) / 61,916,588 shares [EV bridge: minus net debt 14,518,000,000]
EV / EBITDA: $907.88 to $1,972.38 (midpoint $1,245.86)
Values the whole business at a peer multiple of its cash operating earnings (EBITDA) — the workhorse comparison for capital-intensive, profitable companies.
- How it’s calculated
- We take the company's cash operating earnings over the last twelve months (EBITDA — earnings before interest, taxes, depreciation and amortization) and multiply them by the range of EV/EBITDA multiples comparable companies currently trade at. That gives a value for the whole business (enterprise value); we then subtract net debt and anything owed ahead of common shareholders — minority interests in subsidiaries and preferred stock — and divide by shares outstanding to get a per-share range.
- Why it fits this industry
- Manufacturers differ widely in plant age and depreciation policy; EBITDA puts capital-intensive industrial peers on level footing.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together. A company can also deserve a multiple above or below its peers — faster growth, stronger margins, or higher risk all justify honest gaps.
EV / EBITDA = (14.39/18.64/27.80)× ebitda 4,916,000,000 ≈ 70,730,615,814.17/91,657,139,423.70/136,640,930,668.01 (enterprise_value); enterprise_value -> per share: equity (56,212,615,814.17/77,139,139,423.70/122,122,930,668.01) / 61,916,588 shares [EV bridge: minus net debt 14,518,000,000]
EV / Revenue: $869.25 to $1,811.49 (midpoint $1,276.03)
Values the whole business at a peer multiple of sales — used when earnings are thin, volatile, or not yet meaningful, so revenue is the most reliable yardstick.
- How it’s calculated
- We multiply the company's last-twelve-month revenue by the range of EV/Revenue multiples its peer group trades at, subtract net debt and any minority interests or preferred stock ranking ahead of common shareholders, and divide by shares outstanding for a per-share range.
- Why it fits this industry
- When profits are thin, volatile, or still to come, revenue is the most dependable figure a company reports — this method values the business on the scale of what it actually sells.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together. A pound of revenue is worth more at a high margin than a low one, so the peer group here is narrowed to companies earning a similar margin wherever enough of them exist. Where too few do, the bar falls back to the wider group and is the bluntest of the multiples — weigh it alongside the earnings-based bars.
EV / Revenue = (3.91/5.35/7.24)× revenue 17,496,000,000 ≈ 68,338,734,418.13/93,525,635,933.38/126,679,100,882.58 (enterprise_value); enterprise_value -> per share: equity (53,820,734,418.13/79,007,635,933.38/112,161,100,882.58) / 61,916,588 shares [EV bridge: minus net debt 14,518,000,000]
P / E: $1,130.02 to $1,857.71 (midpoint $1,476.43)
Values the stock at a peer multiple of its earnings per share — the most familiar gauge for steadily profitable companies.
- How it’s calculated
- We take the company's net earnings per share over the last twelve months and multiply them by the range of price-to-earnings (P/E) multiples its peers trade at.
- Why it fits this industry
- For steadily profitable companies, earnings are the bottom line an owner is entitled to — P/E is the most familiar way to ask what the market pays for a dollar of profit.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together. One unusually strong or weak year can swing a P/E — the inputs panel shows the earnings the bar is built on.
P / E = (24.49/32.00/40.26)× eps 46.14 ≈ 1,130.02/1,476.43/1,857.71 (per_share)
1 method not shown
- DCF (FCFF): DCF input(s) unavailable (capex) — cannot build FCFF