Viavi Solutions Inc. (VIAV)

Market price: $33.30

6 valuation methods

• DCF (FCFF): $2.80 to $3.77 (midpoint $3.21)
• EV / EBITDA — mid-cycle: $8.95 to $25.57 (midpoint $15.87)
• EV / EBITDA: $10.12 to $37.50 (midpoint $16.40)
• EV / Revenue: $7.94 to $28.86 (midpoint $16.48)
• P / B: $15.76 to $41.42 (midpoint $25.50)
• EV / Gross Profit: $28.60 to $73.09 (midpoint $42.95)