Vicor Corp (VICR)

Market price: $220.87

7 valuation methods

• P / E — mid-cycle: $32.66 to $89.39 (midpoint $55.67)
• DCF (FCFF): $54.72 to $69.34 (midpoint $61.01)
• EV / Revenue: $47.21 to $133.63 (midpoint $68.54)
• EV / EBITDA: $61.51 to $194.40 (midpoint $83.38)
• P / B: $52.46 to $129.82 (midpoint $87.92)
• EV / Gross Profit: $68.76 to $136.61 (midpoint $94.44)
• P / E: $108.74 to $290.86 (midpoint $161.29)