Vornado Realty Trust (VNO)
Market price: $34.34
5 valuation methods
- P / E: $7.00 to $12.09 (midpoint $8.74)
- Price / FFO: $33.41 to $48.44 (midpoint $38.79)
- P / B: $27.19 to $61.11 (midpoint $41.83)
- EV / EBITDA: $40.24 to $69.84 (midpoint $52.57)
- EV / Revenue: $59.85 to $75.17 (midpoint $62.78)
How each method works
P / E: $7.00 to $12.09 (midpoint $8.74)
Values the stock at a peer multiple of its earnings per share — the most familiar gauge for steadily profitable companies.
- How it’s calculated
- We take the company's net earnings per share over the last twelve months and multiply them by the range of price-to-earnings (P/E) multiples its peers trade at.
- Why it fits this industry
- For steadily profitable companies, earnings are the bottom line an owner is entitled to — P/E is the most familiar way to ask what the market pays for a dollar of profit.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together. One unusually strong or weak year can swing a P/E — the inputs panel shows the earnings the bar is built on.
P / E = (19.25/24.05/33.26)× eps 0.36 ≈ 7.00/8.74/12.09 (per_share)
Price / FFO: $33.41 to $48.44 (midpoint $38.79)
Values a REIT at a peer multiple of funds from operations (FFO) — the real-estate cash-flow measure that adds back property depreciation, the sector-standard earnings proxy.
- How it’s calculated
- We compute funds from operations (FFO) — net income with the large non-cash property depreciation charge added back — per share, and apply the range of price-to-FFO multiples comparable REITs trade at.
- Why it fits this industry
- Accounting depreciation writes buildings down on a schedule even when the properties hold or gain value, so plain earnings understate a REIT's cash generation; FFO is the real-estate sector's standard earnings measure.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together. Our FFO uses reported depreciation add-backs; any adjustments we could not make from the filings are noted on the bar.
Price / FFO = (10.26/11.91/14.87)× ffo_per_share 3.26 ≈ 33.41/38.79/48.44 (per_share)
P / B: $27.19 to $61.11 (midpoint $41.83)
Values the stock at a peer multiple of its book (net asset) value — most meaningful for asset-heavy and financial companies whose balance sheet drives value.
- How it’s calculated
- We take book value per share (total assets minus total liabilities, from the latest balance sheet, divided by shares outstanding) and multiply it by the range of price-to-book multiples the peer group trades at.
- Why it fits this industry
- Property companies are valued on what their assets are worth; price-to-book asks how the market prices the portfolio relative to its carrying value.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together. Asset-light companies (brands, software) legitimately trade far above book value, so for them a P/B bar well below the price is usually structure, not signal.
P / B = (1.10/1.70/2.48)× book_value_per_share 24.66 ≈ 27.19/41.83/61.11 (per_share)
EV / EBITDA: $40.24 to $69.84 (midpoint $52.57)
Values the whole business at a peer multiple of its cash operating earnings (EBITDA) — the workhorse comparison for capital-intensive, profitable companies.
- How it’s calculated
- We take the company's cash operating earnings over the last twelve months (EBITDA — earnings before interest, taxes, depreciation and amortization) and multiply them by the range of EV/EBITDA multiples comparable companies currently trade at. That gives a value for the whole business (enterprise value); we then subtract net debt and anything owed ahead of common shareholders — minority interests in subsidiaries and preferred stock — and divide by shares outstanding to get a per-share range.
- Why it fits this industry
- REITs carry large, lumpy depreciation on buildings that often hold their value, so cash operating earnings (EBITDA) compare property businesses more fairly than accounting profit.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together. A company can also deserve a multiple above or below its peers — faster growth, stronger margins, or higher risk all justify honest gaps.
EV / EBITDA = (12.24/14.68/18.10)× ebitda 942,311,000 ≈ 11,530,048,526.98/13,832,374,930.32/17,057,451,147.83 (enterprise_value); enterprise_value -> per share: equity (7,513,542,526.98/9,815,868,930.32/13,040,945,147.83) / 186,720,531 shares [EV bridge: minus net debt 1,924,617,000, minus minority interest & preferred 2,091,889,000]
EV / Revenue: $59.85 to $75.17 (midpoint $62.78)
Values the whole business at a peer multiple of sales — used when earnings are thin, volatile, or not yet meaningful, so revenue is the most reliable yardstick.
- How it’s calculated
- We multiply the company's last-twelve-month revenue by the range of EV/Revenue multiples its peer group trades at, subtract net debt and any minority interests or preferred stock ranking ahead of common shareholders, and divide by shares outstanding for a per-share range.
- Why it fits this industry
- When profits are thin, volatile, or still to come, revenue is the most dependable figure a company reports — this method values the business on the scale of what it actually sells.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together. A pound of revenue is worth more at a high margin than a low one, so the peer group here is narrowed to companies earning a similar margin wherever enough of them exist. Where too few do, the bar falls back to the wider group and is the bluntest of the multiples — weigh it alongside the earnings-based bars.
EV / Revenue = (8.31/8.61/9.87)× revenue 1,828,756,000 ≈ 15,192,561,645.62/15,738,735,822.70/18,052,413,772.95 (enterprise_value); enterprise_value -> per share: equity (11,176,055,645.62/11,722,229,822.70/14,035,907,772.95) / 186,720,531 shares [EV bridge: minus net debt 1,924,617,000, minus minority interest & preferred 2,091,889,000]
2 methods not shown
- EV / Gross Profit: gross profit is not a valuation metric for this sector (financial / rental revenue has no cost-of-goods concept) — EV/Gross-Profit not applied
- DCF (FCFF): DCF input(s) unavailable (delta_nwc) — cannot build FCFF