Varonis Systems Inc (VRNS)

Market price: $49.11

4 valuation methods

• DCF (FCFF): $7.85 to $9.13 (midpoint $8.41)
• P / B: $10.61 to $34.81 (midpoint $20.78)
• EV / Gross Profit: $23.47 to $52.55 (midpoint $35.63)
• EV / Revenue: $36.26 to $56.05 (midpoint $47.54)

Pre-profit company — earnings-based methods not meaningful.