VSE Corp (VSEC)

Market price: $148.45

5 valuation methods

• DCF (FCFF): $55.08 to $86.00 (midpoint $67.76)
• P / E: $64.93 to $86.98 (midpoint $79.40)
• EV / EBITDA: $69.80 to $94.19 (midpoint $85.33)
• EV / Revenue: $97.58 to $190.58 (midpoint $144.37)
• P / B: $306.67 to $598.76 (midpoint $471.39)