Vesta Real Estate Corporation, S.A.B. de C.V. (VTMX)

Market price: $36.19

5 valuation methods

• EV / Revenue: $23.64 to $28.84 (midpoint $26.82)
• EV / EBITDA: $15.90 to $35.28 (midpoint $28.51)
• P / B: $26.30 to $51.11 (midpoint $44.64)
• P / E: $26.08 to $77.00 (midpoint $50.53)
• DCF (FCFF): $51.84 to $90.64 (midpoint $66.63)