Western Alliance Bancorporation (WAL)
Market price: $75.96
4 valuation methods
- P / B: $75.47 to $105.54 (midpoint $86.72)
- P / Tangible Book: $92.83 to $128.96 (midpoint $107.33)
- P / E: $96.42 to $129.01 (midpoint $107.68)
- P / E — normalized: $102.33 to $157.94 (midpoint $126.24)
How each method works
P / B: $75.47 to $105.54 (midpoint $86.72)
Values the stock at a peer multiple of its book (net asset) value — most meaningful for asset-heavy and financial companies whose balance sheet drives value.
- How it’s calculated
- We take book value per share (total assets minus total liabilities, from the latest balance sheet, divided by shares outstanding) and multiply it by the range of price-to-book multiples the peer group trades at.
- Why it fits this industry
- A bank's assets and liabilities are mostly financial instruments carried near market value, so book value is a genuinely meaningful measure of what shareholders own.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together. Asset-light companies (brands, software) legitimately trade far above book value, so for them a P/B bar well below the price is usually structure, not signal.
P / B = (1.09/1.25/1.53)× book_value_per_share 69.17 ≈ 75.47/86.72/105.54 (per_share)
P / Tangible Book: $92.83 to $128.96 (midpoint $107.33)
Values a bank at a peer multiple of tangible book value (book equity less goodwill/intangibles) — the cleanest asset base for comparing banks.
- How it’s calculated
- We start from book value, remove goodwill and other intangible assets to get tangible book value per share, and apply the range of price-to-tangible-book multiples comparable banks trade at.
- Why it fits this industry
- Tangible book is the hardest measure of a bank's equity — what remains after acquisition goodwill is set aside — and is the banking sector's standard basis for comparing lenders.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together. Banks earning higher returns on their equity deservedly trade at richer multiples of tangible book, so position within the range matters.
P / Tangible Book = (1.47/1.70/2.04)× tangible_book_per_share 63.23 ≈ 92.83/107.33/128.96 (per_share)
P / E: $96.42 to $129.01 (midpoint $107.68)
Values the stock at a peer multiple of its earnings per share — the most familiar gauge for steadily profitable companies.
- How it’s calculated
- We take the company's net earnings per share over the last twelve months and multiply them by the range of price-to-earnings (P/E) multiples its peers trade at.
- Why it fits this industry
- For steadily profitable companies, earnings are the bottom line an owner is entitled to — P/E is the most familiar way to ask what the market pays for a dollar of profit.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together. One unusually strong or weak year can swing a P/E — the inputs panel shows the earnings the bar is built on.
P / E = (10.70/11.95/14.31)× eps 9.01 ≈ 96.42/107.68/129.01 (per_share)
P / E — normalized: $102.33 to $157.94 (midpoint $126.24)
Like P/E but on earnings averaged over several years, smoothing the credit/business cycle so a single strong or weak year doesn't distort the picture (a bank flagship).
- How it’s calculated
- Instead of a single year, we average earnings per share over the last three years and apply the peer P/E range to that normalized figure — smoothing one-off strong or weak years.
- Why it fits this industry
- Profits in cyclical lending swing with the credit cycle as loan-loss provisions rise and fall; a multi-year average shows the earning power of the franchise through the cycle rather than at one point in it.
- Reading this bar
- The bar is the per-share value range this method implies: a conservative low, a central estimate, and an optimistic high. If the current price sits below the bar, the market is pricing the shares below what this method's inputs suggest; if it sits above, the market is pricing them higher. No single bar is a verdict — methods disagree for good reasons, so read the whole field together. If recent years were unusually good or bad across the whole cycle, even the average can lean one way — compare it with the single-year P/E bar.
P / E — normalized = (13.51/16.67/20.85)× normalized_eps 7.57 ≈ 102.33/126.24/157.94 (per_share)
5 methods not shown
- EV / EBITDA: EV / EBITDA is not a valuation metric for banks/insurers (their model is spread / premium / investment income, not operating cash flow on invested capital)
- EV / Revenue: EV / Revenue is not a valuation metric for banks/insurers (their model is spread / premium / investment income, not operating cash flow on invested capital)
- EV / Gross Profit: gross profit is not a valuation metric for this sector (financial / rental revenue has no cost-of-goods concept) — EV/Gross-Profit not applied
- DCF (FCFF): DCF input(s) unavailable (da, capex, delta_nwc) — cannot build FCFF
- Dividend Discount Model (DDM): missing dividends / net income / share count — bank DDM base unavailable