Waters Corp (WAT)

Market price: $477.03

5 valuation methods

• DCF (FCFF): $25.11 to $39.25 (midpoint $31.29)
• EV / EBITDA: $180.52 to $251.65 (midpoint $207.05)
• EV / Revenue: $207.19 to $347.21 (midpoint $278.38)
• EV / Gross Profit: $295.36 to $463.33 (midpoint $405.31)
• P / B: $464.01 to $1,649.57 (midpoint $766.20)