WEBTOON Entertainment Inc. (WBTN)

Market price: $9.27

4 valuation methods

• DCF (FCFF): $4.84 to $5.29 (midpoint $5.02)
• EV / Gross Profit: $7.80 to $11.03 (midpoint $9.20)
• EV / Revenue: $10.38 to $16.25 (midpoint $12.59)
• P / B: $23.69 to $43.99 (midpoint $33.84)

Pre-profit company — earnings-based methods not meaningful.