Waste Connections, Inc. (WCN)

Market price: $182.62

6 valuation methods

• DCF (FCFF): $61.76 to $95.38 (midpoint $76.04)
• EV / Gross Profit: $126.40 to $208.19 (midpoint $142.64)
• EV / Revenue: $129.09 to $149.66 (midpoint $145.24)
• P / E: $121.89 to $162.86 (midpoint $153.07)
• EV / EBITDA: $134.03 to $275.50 (midpoint $186.12)
• P / B: $168.25 to $221.63 (midpoint $191.90)