Waste Connections, Inc. (WCN)

Market price: $181.16

6 valuation methods

• DCF (FCFF): $61.88 to $95.59 (midpoint $76.19)
• EV / Gross Profit: $124.18 to $204.54 (midpoint $139.98)
• EV / Revenue: $126.06 to $146.70 (midpoint $141.85)
• P / E: $119.21 to $159.62 (midpoint $149.63)
• EV / EBITDA: $128.27 to $269.34 (midpoint $180.67)
• P / B: $165.99 to $216.58 (midpoint $188.38)