Workday, Inc. (WDAY)

Market price: $205.46

5 valuation methods

• DCF (FCFF): $104.98 to $137.31 (midpoint $118.98)
• P / E: $65.56 to $248.96 (midpoint $119.42)
• EV / EBITDA: $84.12 to $305.00 (midpoint $150.67)
• P / B: $137.22 to $459.93 (midpoint $230.34)
• EV / Revenue: $144.47 to $349.25 (midpoint $287.60)