Western Digital Corp (WDC)

Market price: $380.88

8 valuation methods

• DCF (FCFF): $109.05 to $141.23 (midpoint $122.94)
• EV / EBITDA — mid-cycle: $91.10 to $260.80 (midpoint $162.51)
• P / E — mid-cycle: $101.46 to $283.66 (midpoint $176.66)
• EV / Gross Profit: $231.76 to $477.18 (midpoint $287.93)
• EV / Revenue: $228.29 to $486.10 (midpoint $355.94)
• EV / EBITDA: $324.12 to $820.07 (midpoint $458.64)
• P / B: $281.92 to $998.03 (midpoint $572.36)
• P / E: $774.67 to $1,561.07 (midpoint $886.09)