Waterdrop Inc. (WDH)

Market price: $1.00

3 valuation methods

• Dividend Discount Model (DDM): $0.76 to $1.18 (midpoint $0.93)
• P / E: $1.44 to $3.10 (midpoint $2.14)
• P / B: $1.86 to $4.36 (midpoint $3.15)