Walmart Inc. (WMT)

Market price: $119.32

5 valuation methods

• DCF (FCFF): $36.51 to $54.55 (midpoint $43.99)
• P / E: $30.09 to $69.61 (midpoint $46.71)
• EV / EBITDA: $32.78 to $82.49 (midpoint $51.60)
• EV / Revenue: $29.47 to $105.43 (midpoint $57.82)
• P / B: $52.02 to $96.61 (midpoint $74.32)