W&T Offshore Inc (WTI)

Market price: $4.15

4 valuation methods

• DCF (FCFF): $1.81 to $2.06 (midpoint $1.93)
• EV / EBITDAX: $1.93 to $7.02 (midpoint $2.58)
• EV / EBITDA: $1.62 to $6.84 (midpoint $2.75)
• EV / Revenue: $2.97 to $6.40 (midpoint $4.89)