Willis Towers Watson PLC (WTW)

Market price: $319.66

4 valuation methods

• Dividend Discount Model (DDM): $70.55 to $110.46 (midpoint $86.34)
• DCF (FCFF): $290.22 to $474.54 (midpoint $361.22)
• P / E: $309.99 to $378.08 (midpoint $377.01)
• P / B: $231.70 to $511.44 (midpoint $433.16)