Willis Towers Watson PLC (WTW)

Market price: $319.54

4 valuation methods

• Dividend Discount Model (DDM): $70.68 to $110.76 (midpoint $86.53)
• DCF (FCFF): $290.72 to $475.85 (midpoint $361.98)
• P / E: $309.99 to $378.08 (midpoint $377.01)
• P / B: $231.70 to $511.44 (midpoint $433.16)