Xperi Inc. (XPER)

Market price: $5.20

4 valuation methods

• DCF (FCFF): $4.20 to $5.04 (midpoint $4.57)
• EV / Revenue: $5.02 to $15.67 (midpoint $9.36)
• EV / EBITDA: $8.24 to $26.47 (midpoint $14.18)
• P / B: $9.60 to $30.65 (midpoint $18.81)