XPO, Inc. (XPO)

Market price: $187.92

5 valuation methods

• DCF (FCFF): $30.73 to $62.61 (midpoint $43.65)
• P / B: $38.47 to $81.90 (midpoint $55.88)
• P / E: $55.64 to $110.00 (midpoint $83.58)
• EV / Revenue: $36.18 to $127.73 (midpoint $91.60)
• EV / EBITDA: $61.56 to $148.90 (midpoint $92.93)