Clear Secure, Inc. (YOU)

Market price: $45.53

4 valuation methods

• EV / Revenue: $23.86 to $43.65 (midpoint $30.04)
• P / E: $20.01 to $58.13 (midpoint $38.75)
• EV / EBITDA: $27.33 to $87.87 (midpoint $51.53)
• DCF (FCFF): $60.75 to $81.33 (midpoint $69.64)