Ziff Davis, Inc. (ZD)

Market price: $57.03

5 valuation methods

• DCF (FCFF): $67.62 to $84.00 (midpoint $74.20)
• EV / Revenue: $75.75 to $126.70 (midpoint $101.79)
• EV / Gross Profit: $95.43 to $126.29 (midpoint $101.87)
• EV / EBITDA: $93.58 to $132.91 (midpoint $114.46)
• P / B: $72.00 to $254.51 (midpoint $157.21)